|
Revenue
|
|
|
|
|
|
|
Wireless
|
2017:
8,343
|
2016:
7,916
|
2015:
7,651
|
2014:
7,305
|
2013:
7,270
|
|
|
Cable
|
2017:
3,466
|
2016:
3,449
|
2015:
3,465
|
2014:
3,467
|
2013:
3,475
|
|
|
Business Solutions
|
2017:
387
|
2016:
384
|
2015:
377
|
2014:
382
|
2013:
374
|
|
|
Media
|
2017:
2,153
|
2016:
2,146
|
2015:
2,079
|
2014:
1,826
|
2013:
1,704
|
|
|
Corporate items and intercompany eliminations
|
2017:
(206)
|
2016:
(193)
|
2015:
(158)
|
2014:
(130)
|
2013:
(117)
|
|
|
Total revenue
|
2017:
14,143
|
2016:
13,702
|
2015:
13,414
|
2014:
12,850
|
2013:
12,706
|
|
|
Total service revenue 1,2
|
2017:
13,560
|
2016:
13,027
|
2015:
12,649
|
2014:
|
2013:
|
|
|
Adjusted operating profit 3
|
|
|
|
|
|
|
Wireless
|
2017:
3,561
|
2016:
3,285
|
2015:
3,239
|
2014:
3,246
|
2013:
3,157
|
|
|
Cable
|
2017:
1,709
|
2016:
1,674
|
2015:
1,658
|
2014:
1,665
|
2013:
1,718
|
|
|
Business Solutions
|
2017:
128
|
2016:
123
|
2015:
116
|
2014:
122
|
2013:
106
|
|
|
Media
|
2017:
139
|
2016:
169
|
2015:
172
|
2014:
131
|
2013:
161
|
|
|
Corporate items and intercompany eliminations
|
2017:
(158)
|
2016:
(159)
|
2015:
(153)
|
2014:
(145)
|
2013:
(149)
|
|
|
Total adjusted operating profit
|
2017:
5,379
|
2016:
5,092
|
2015:
5,032
|
2014:
5,019
|
2013:
4,993
|
|
|
Net income
|
2017:
1,711
|
2016:
835
|
2015:
1,342
|
2014:
1,341
|
2013:
1,669
|
|
|
Adjusted net income 3
|
2017:
1,821
|
2016:
1,481
|
2015:
1,479
|
2014:
1,532
|
2013:
1,769
|
|
|
Cash provided by operating activities
|
2017:
3,938
|
2016:
3,957
|
2015:
3,747
|
2014:
3,698
|
2013:
3,990
|
|
|
Free cash flow 3
|
2017:
1,685
|
2016:
1,705
|
2015:
1,676
|
2014:
1,437
|
2013:
1,548
|
|
|
Additions to property, plant and equipment, net
|
2017:
2,436
|
2016:
2,352
|
2015:
2,440
|
2014:
2,366
|
2013:
2,240
|
|
|
Earnings per share
|
|
|
|
|
|
|
Basic
|
2017:
$3.32
|
2016:
$1.62
|
2015:
$2.61
|
2014:
$2.60
|
2013:
$3.24
|
|
|
Diluted
|
2017:
$3.51
|
2016:
$1.62
|
2015:
$2.60
|
2014:
$2.56
|
2013:
$3.22
|
|
|
Statements of Financial Position:
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Property, plant and equipment
|
2017:
11,143
|
2016:
10,749
|
2015:
10,997
|
2014:
10,655
|
2013:
10,255
|
|
|
Goodwill
|
2017:
3,905
|
2016:
3,905
|
2015:
3,905
|
2014:
3,897
|
2013:
3,765
|
|
|
Intangible assets
|
2017:
7,244
|
2016:
7,130
|
2015:
7,243
|
2014:
6,588
|
2013:
3,211
|
|
|
Investments
|
2017:
2,561
|
2016:
2,174
|
2015:
2,271
|
2014:
1,898
|
2013:
1,487
|
|
|
Other assets
|
2017:
4,010
|
2016:
4,384
|
2015:
4,773
|
2014:
3,498
|
2013:
4,897
|
|
|
Total assets
|
2017:
28,863
|
2016:
28,342
|
2015:
29,189
|
2014:
26,536
|
2013:
23,615
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
Long-term liabilities
|
2017:
15,693
|
2016:
17,960
|
2015:
18,536
|
2014:
16,205
|
2013:
14,410
|
|
|
Current liabilities
|
2017:
6,823
|
2016:
5,113
|
2015:
5,017
|
2014:
4,920
|
2013:
4,606
|
|
|
Total liabilities
|
2017:
22,516
|
2016:
23,073
|
2015:
23,553
|
2014:
21,125
|
2013:
19,016
|
|
|
Shareholders' equity
|
2017:
6.347
|
2016:
5,269
|
2015:
5,636
|
2014:
5,411
|
2013:
4,599
|
|
|
Total liabilities and shareholders' equity
|
2017:
28,863
|
2016:
28,342
|
2015:
29,189
|
2014:
26,536
|
2013:
23,615
|
|
|
Subscriber count results (000s) 1
|
|
|
|
|
|
|
Wireless subscribers
|
2017:
10,482
|
2016:
10,274
|
2015:
9,877
|
2014:
9,450
|
2013:
9,503
|
|
|
Internet subscribers
|
2017:
2,230
|
2016:
2,145
|
2015:
2,048
|
2014:
2,011
|
2013:
1,961
|
|
|
Television subscribers
|
2017:
1,740
|
2016:
1,820
|
2015:
1,896
|
2014:
2,024
|
2013:
2,127
|
|
|
Phone subscribers
|
2017:
1,108
|
2016:
1,094
|
2015:
1,090
|
2014:
1,150
|
2013:
1,153
|
|
|
Additional Wireless metrics 1
|
|
|
|
|
|
|
Postpaid churn (monthly)
|
2017:
1.20%
|
2016:
1.23%
|
2015:
1.27%
|
2014:
1.27%
|
2013:
1.24%
|
|
|
Postpaid ARPA (monthly) 4
|
2017:
$124.15
|
2016:
$117.37
|
2015:
$110.74
|
2014:
$106.41
|
2013:
|
|
|
Blended ARPU (monthly)
|
2017:
$62.31
|
2016:
$60.42
|
2015:
$59.71
|
2014:
$59.41
|
2013:
$59.58
|
|
|
Additional consolidated metrics
|
|
|
|
|
|
|
Revenue growth
|
2017:
3%
|
2016:
2%
|
2015:
4%
|
2014:
1%
|
2013:
2%
|
|
|
Adjusted operating profit growth
|
2017:
6%
|
2016:
1%
|
2015:
0%
|
2014:
1%
|
2013:
3%
|
|
|
Dividends declared per share
|
2017:
$1.92
|
2016:
$1.92
|
2015:
$1.92
|
2014:
$1.83
|
2013:
$1.74
|
|
|
Dividend payout ratio of net income 1
|
2017:
58%
|
2016:
118%
|
2015:
74%
|
2014:
70%
|
2013:
54%
|
|
|
Dividend payout ratio of free cash flow 1,3
|
2017:
57%
|
2016:
58%
|
2015:
59%
|
2014:
66%
|
2013:
58%
|
|
|
Return on assets 1
|
2017:
5.9%
|
2016:
2.9%
|
2015:
4.6%
|
2014:
5.1%
|
2013:
7.1%
|
|
|
Debt leverage ratio 3
|
2017:
2.8
|
2016:
3.0
|
2015:
3.1
|
2014:
2.9
|
2013:
2.3
|
|
|
|
|
|
|
|
|
